Update on LA Kings 2017-18 Salary Cap Following NHL Expansion Draft

Last month, we brought you part-one of what will most likely be a summer-long process of re-evaluating where the LA Kings stand relative to the 2017-18 salary cap. New GM Rob Blake has plenty of work ahead of him, as he works to re-tool his roster and the fly and put the Kings back in championship contention. Several updates have taken place since that article, including new contracts for Tyler Toffoli and Tanner Pearson, along with confirmation of a $75M salary cap ceiling. Then, this morning, we published a report regarding who the team is expected to lose in the Expansion Draft.

Given all of the above information, let’s take an updated look over the Kings current cap situation:

 

Gaborik Kopitar Toffoli
4,875,000 10,000,000 4,500,000
     
Pearson Carter Brodzinski
3,750,000 5,272,727 950,000
     
Kempe Dowd Brown
894,167 650,000 5,875,000
     
Clifford Shore Lewis
1,600,000 950,000 2,000,000
     
Nolan Andreoff  
950,000 950,000  
     
     
Muzzin Doughty  
4,000,000 7,000,000  
     
Martinez LaDue  
4,000,000 950,000  
     
Forbort Gravel  
650,000 950,000  
     
OPEN    
0    
     
     
Quick Campbell  
5,800,000 650,000  

 
The above 23-man roster would come at a price tag of $69.3M (including the $1.57M penalty the Kings are paying next season for terminating Mike Richards’ contract and the $833K cap penalty for buying out Matt Greene). At a cap ceiling of $75M, that would leave Blake about $5.7M to play with for roster upgrades.

NOTES:

– Yes, the above numbers in red are estimated amounts for new contracts that will be needed in the weeks ahead. They are conservative estimates, as none of those players will likely receive more money.

Marian Gaborik is a bit of a wild card in all of this. He is injured, so he can’t be bought out. Which means either a trade (and that would most certainly have to include the Kings sending a prospect/pick in the deal to sweeten things) or LTIR, which comes with its own set of problems once he is finally healthy enough to play. Said differently, that is only a temporary solution.

– If you’re looking to upgrade at forward or on defense using internal candidates, it comes in the form of prospects. Most likely, Justin Auger and Michael Mersch (both forwards) and Kurtis MacDermid (defenseman) are the trio who could/should push hard for jobs during training camp. On the plus side, none of them expected to carry a cap hit north of $1M. Conversely, none of them have NHL experience to speak of and, realistically, how many youngsters can the Kings effectively have on their roster? More likely, if any of the three make the team, that probably means they pushed some combination of Shore, Andreoff, and/or Nolan off the NHL roster. From a cap perspective, that would essentially be a wash, as the dollars would pretty much cancel each other out.

– More on the Reign trio: Auger, Mersch, and MacDermid all require waivers next season. Thus, if they don’t secure an NHL roster spot, the Kings will risk losing them to another team when they attempt to send them back to Ontario.

How do we see this all playing out?

Begin with the assumption of placing Gaborik on LTIR to create some cap space (this move comes with some risk, as the Kings will still need to potentially deal with another round cap gymnastics if-and-when he returns, but he is too much of an unknown quantity at this point and the team needs a top line player for opening night). Then, things will likely shake out something like this:

 

OPEN Kopitar Toffoli
0 10,000,000 4,500,000
     
Pearson Carter Brodzinski
3,750,000 5,272,727 950,000
     
Kempe Dowd Brown
894,167 650,000 5,875,000
     
Clifford Lewis Auger
1,600,000 2,000,000 950,000
     
Nolan Mersch  
950,000 950,000  
     
     
Muzzin Doughty  
4,000,000 7,000,000  
     
Martinez LaDue  
4,000,000 950,000  
     
Forbort Gravel  
650,000 950,000  
     
MacDermid    
950,000    
     
     
Quick Campbell  
5,800,000 650,000  

 

Our projected roster comes at cap cost just shy of $66M, so Blake and Company would have more than $9M to go out and get a legit winger to play with Kopitar. And, of equal importance, the Kings are able to keep intact a defensive core that was one of the best in the league during the 2016-17 campaign. Some of the money might also be used to upgrade the backup goaltender position. We just believe that is a much lower priority at the moment.

RELATED CONTENT:

LA Kings 2017-18 Salary Cap Crunch: Summer Work Underway

LA Kings 2017 Mid-Season Prospect Rankings: Top Two Players Revealed

Problem Identified: What the LA Kings Have Been Missing for Three Years

Instagram

Note to webmasters/reporters: When recapping news or interviews from this site please remember to include a link to www.MayorsManor.com

Recent Articles

NHL RADIO REPLAY: Mayor’s Minutes, the Draft, Mindset of Kings Fans

Follow @mayorNHL
Enjoy a free replay of this week’s Mayor’s Minutes on NHL Network Radio, where John Hoven joined host Jim ‘Boomer’ Gordon to discuss the current state of mind for SoCal hockey fans, look back at the 2010 NHL Draft in Los Angeles, and so much more.
For some bonus / related content, check out this […]

SPORTSNET RADIO REPLAY: Hoven on What the NHL Should and Should Not Do Next

Follow @mayorNHL
Enjoy a free replay of John Hoven on Sportsnet Radio in Toronto, where he joined host Roger Lajoie for a look at some of the ideas surrounding what the NHL should and should not do next – from starting the season back up, to the Draft Lottery, to neutral site games, free agency, trades […]

NHL Radio Replay: Hoven on Kings Season Status, Prospects, and Draft Lottery

Follow @mayorNHL
Enjoy a free replay of this week’s Hot Stove, where John Hoven joined hosts David Pagnotta, Dennis Bernstein, and Ryan Paton to evaluate what’s next for the LA Kings, including: a possible return to the ice, 2020 Draft Lottery, top prospects coming to AHL Ontario, Todd McLellan, roster changes over the summer, compliance buyouts, […]

Major News Items

LA Kings 2020 Prospect Rankings – Goalie Depth Chart

Before we get started here, some context… While normally our Midseason Prospect Rankings come out shortly after the World Junior Championships, we held off in anticipation of any deals the Kings may make prior to the … [Read More...]

More Prospect News

Comments

  1. I see Brodzinski having a good year in 2017/18. He isn’t afraid of shooting from anywhere to create havoc. I wanted Kempe to come in and light up the lamp but he was a bit disappointing. I know the skill level is there, but his youth and toughness might hold him back until he has another year or two in the bigs. In Mersch, the Kings have a Charlie Simmer/Dustin Penner type player who gets in front of the net. Plenty of others have posted about his skating ability and hopefully he’s working on that. This is probably his last shot of making the Kings roster before being moved. Auger and MacDermid are mysteries to me as I’ve never seen them play. With Ladue and Gravel having NHL experience, I don’t see MacDermid making the squad. Auger is a big dude who might make Mersch expendable.
    I’m ok with the Kings staying big. The thing that we’re missing is the great outlet passes that made the SC Cup teams champions.

    Remember the 2012 Stanley Cup team. Watch the handshakes after they beat the Devils, the Kings looked like giants compared to the puny Devils. Yeah… I know the NHL has morphed into a speed league. That’s OK, speed can be slowed (Remember 2014 blazing fast Rangers getting whipped by our big boys!)

    Anyway… like always #GKG

  2. So who or what would we have to give up to move Brown (can’t move Gabby if he is hurt) is giving up a 1st round pick with enough? Dean left us in a mess