Update on LA Kings 2017-18 Salary Cap Following NHL Expansion Draft

Last month, we brought you part-one of what will most likely be a summer-long process of re-evaluating where the LA Kings stand relative to the 2017-18 salary cap. New GM Rob Blake has plenty of work ahead of him, as he works to re-tool his roster and the fly and put the Kings back in championship contention. Several updates have taken place since that article, including new contracts for Tyler Toffoli and Tanner Pearson, along with confirmation of a $75M salary cap ceiling. Then, this morning, we published a report regarding who the team is expected to lose in the Expansion Draft.

Given all of the above information, let’s take an updated look over the Kings current cap situation:

 

Gaborik Kopitar Toffoli
4,875,000 10,000,000 4,500,000
     
Pearson Carter Brodzinski
3,750,000 5,272,727 950,000
     
Kempe Dowd Brown
894,167 650,000 5,875,000
     
Clifford Shore Lewis
1,600,000 950,000 2,000,000
     
Nolan Andreoff  
950,000 950,000  
     
     
Muzzin Doughty  
4,000,000 7,000,000  
     
Martinez LaDue  
4,000,000 950,000  
     
Forbort Gravel  
650,000 950,000  
     
OPEN    
0    
     
     
Quick Campbell  
5,800,000 650,000  

 
The above 23-man roster would come at a price tag of $69.3M (including the $1.57M penalty the Kings are paying next season for terminating Mike Richards’ contract and the $833K cap penalty for buying out Matt Greene). At a cap ceiling of $75M, that would leave Blake about $5.7M to play with for roster upgrades.

NOTES:

– Yes, the above numbers in red are estimated amounts for new contracts that will be needed in the weeks ahead. They are conservative estimates, as none of those players will likely receive more money.

Marian Gaborik is a bit of a wild card in all of this. He is injured, so he can’t be bought out. Which means either a trade (and that would most certainly have to include the Kings sending a prospect/pick in the deal to sweeten things) or LTIR, which comes with its own set of problems once he is finally healthy enough to play. Said differently, that is only a temporary solution.

– If you’re looking to upgrade at forward or on defense using internal candidates, it comes in the form of prospects. Most likely, Justin Auger and Michael Mersch (both forwards) and Kurtis MacDermid (defenseman) are the trio who could/should push hard for jobs during training camp. On the plus side, none of them expected to carry a cap hit north of $1M. Conversely, none of them have NHL experience to speak of and, realistically, how many youngsters can the Kings effectively have on their roster? More likely, if any of the three make the team, that probably means they pushed some combination of Shore, Andreoff, and/or Nolan off the NHL roster. From a cap perspective, that would essentially be a wash, as the dollars would pretty much cancel each other out.

– More on the Reign trio: Auger, Mersch, and MacDermid all require waivers next season. Thus, if they don’t secure an NHL roster spot, the Kings will risk losing them to another team when they attempt to send them back to Ontario.

How do we see this all playing out?

Begin with the assumption of placing Gaborik on LTIR to create some cap space (this move comes with some risk, as the Kings will still need to potentially deal with another round cap gymnastics if-and-when he returns, but he is too much of an unknown quantity at this point and the team needs a top line player for opening night). Then, things will likely shake out something like this:

 

OPEN Kopitar Toffoli
0 10,000,000 4,500,000
     
Pearson Carter Brodzinski
3,750,000 5,272,727 950,000
     
Kempe Dowd Brown
894,167 650,000 5,875,000
     
Clifford Lewis Auger
1,600,000 2,000,000 950,000
     
Nolan Mersch  
950,000 950,000  
     
     
Muzzin Doughty  
4,000,000 7,000,000  
     
Martinez LaDue  
4,000,000 950,000  
     
Forbort Gravel  
650,000 950,000  
     
MacDermid    
950,000    
     
     
Quick Campbell  
5,800,000 650,000  

 

Our projected roster comes at cap cost just shy of $66M, so Blake and Company would have more than $9M to go out and get a legit winger to play with Kopitar. And, of equal importance, the Kings are able to keep intact a defensive core that was one of the best in the league during the 2016-17 campaign. Some of the money might also be used to upgrade the backup goaltender position. We just believe that is a much lower priority at the moment.

RELATED CONTENT:

LA Kings 2017-18 Salary Cap Crunch: Summer Work Underway

LA Kings 2017 Mid-Season Prospect Rankings: Top Two Players Revealed

Problem Identified: What the LA Kings Have Been Missing for Three Years

Instagram

Note to webmasters/reporters: When recapping news or interviews from this site please remember to include a link to www.MayorsManor.com

Recent Articles

REPLAY: Hoven on NHL Radio – Talking Vilardi, Brown, and Possible Trades To Make

Follow @mayorNHL
Enjoy a free replay of John Hoven on NHL Radio, where he joined hosts Scott Laughlin and Steve Kouleas to look at next season’s LA Kings line combinations, Tanner Pearson’s future, rookie Gabe Vilardi, forward Iyla Kovalchuk, Dustin Brown;s resurgence, a possible trade for Max Pacioretty, the Pacific Division favorite, and much more.
NOTE: […]

PHOTO GALLERY: LA Kings 2018 Draft Picks at Dev Camp

As the annual tradition goes, dozens of the Kings top prospects descended upon SoCal last week for an up close look at the team’s training facility, as well some hands on tutoring and evaluation with their extended coaching staff. It’s all part of Development Camp, which sets the tone for summer workouts and early expectations […]

REPLAY: Hoven on TSN Radio – Talking NHL Free Agency, Kings, VGK, and More

Follow @mayorNHL
Enjoy a free replay of John Hoven on TSN Radio, where he joined host Kevin Olszewski to take a look at NHL Free Agency, the Kings signing forward Iyla Kovalchuk, what Drew Doughty’s new contract means, other moves LA GM Rob Blake might look to make, what happens next with the Vegas Golden Knights, […]

Major News Items

LA Kings 2018 Mid-Season Top 10 Prospect Rankings: The Top Two

It all comes down to this. After an extensive journey through the LA Kings current prospect pool, we've finally arrived at the top two players in the rankings - including this year's highly coveted No. 1 spot. … [Read More...]

More Prospect News

Comments

  1. I see Brodzinski having a good year in 2017/18. He isn’t afraid of shooting from anywhere to create havoc. I wanted Kempe to come in and light up the lamp but he was a bit disappointing. I know the skill level is there, but his youth and toughness might hold him back until he has another year or two in the bigs. In Mersch, the Kings have a Charlie Simmer/Dustin Penner type player who gets in front of the net. Plenty of others have posted about his skating ability and hopefully he’s working on that. This is probably his last shot of making the Kings roster before being moved. Auger and MacDermid are mysteries to me as I’ve never seen them play. With Ladue and Gravel having NHL experience, I don’t see MacDermid making the squad. Auger is a big dude who might make Mersch expendable.
    I’m ok with the Kings staying big. The thing that we’re missing is the great outlet passes that made the SC Cup teams champions.

    Remember the 2012 Stanley Cup team. Watch the handshakes after they beat the Devils, the Kings looked like giants compared to the puny Devils. Yeah… I know the NHL has morphed into a speed league. That’s OK, speed can be slowed (Remember 2014 blazing fast Rangers getting whipped by our big boys!)

    Anyway… like always #GKG

  2. So who or what would we have to give up to move Brown (can’t move Gabby if he is hurt) is giving up a 1st round pick with enough? Dean left us in a mess